Restaurant · Slate Estimate
Nippon Curry
San Francisco, CA
Estimated Valuation
$520K – $1.1M
12% SDE margin × 2.3-3.8x multiple + 0.8 location premium
High confidence
$285K
Est. Cash Flow (SDE)
Strengths
- Excellent ratings (4.5/5)
- High review volume — strong demand signal
- Premium location — San Francisco commands higher multiples
- Liquor license (full bar) — high-margin alcohol revenue
- Actively hiring (3 open roles) — growth signal
- Sales tax records found — direct revenue verification available
- Multi-location operator (2 locations) — systematized, less owner-dependent
Data Sources (14)
Google/Serper (reviews, ratings, business info)
Groq/Llama-3.3 (signal extraction)
Building permits (sq footage, buildout)
UCC filings (equipment value)
Yelp (rating, reviews, price tier)
County health department (inspection records)
Delivery platforms (DoorDash, UberEats)
SBA PPP loan records (implied payroll)
Liquor license records
Sales tax records (public filings)
Social media (Instagram/Facebook)
Job postings (Indeed/LinkedIn/Glassdoor)
Awards & recognition
Census/NAICS baseline (industry statistics)
View full estimate on Slate